| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5271 € | - | - | - | - | - | - | 17 401 € | -12 130 € | 0 € | 882 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 012 € | 0 € | -13 012 € | - | 0 € | -13 012 € |
| 2023 | 47 238 € | - | - | - | - | - | - | 13 407 € | 33 831 € | 863 € | 2793 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 175 € | 0 € | 30 175 € | - | 0 € | 30 175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1839 € | 0 € | 6944 € | 0 € | 8783 € | 0 € | 488 € | 8982 € | 9470 € | 18 253 € | - | 2873 € | 4494 € | 0 € | 10 886 € | 18 253 € | 18 253 € |
| 2023 | 4970 € | 0 € | 10 008 € | 0 € | 14 978 € | 0 € | 781 € | 18 342 € | 19 123 € | 34 101 € | - | 929 € | 9274 € | 0 € | 23 898 € | 34 101 € | 34 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3200 € | 38.1% | 1300 € | 2030 € | 10% |
| 2023 | 5170 € | 955.1% | 2170 € | 3690 € | 1-50% |
| 2022 | 490 € | - | 1200 € | 1880 € | 2 |