| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 92 223 € | - | - | - | - | - | - | 71 102 € | 21 121 € | 0 € | 9160 € | 3052 € | 12 196 € | 0 € | 0 € | 0 € | - | 316 € | - | - | 2501 € | 0 € | 2501 € | - | 0 € | 2501 € |
| 2023 | 63 646 € | - | - | - | - | - | - | 39 676 € | 23 970 € | 0 € | 6077 € | 2229 € | 1819 € | 0 € | 0 € | 0 € | - | 357 € | - | - | 17 946 € | 0 € | 17 946 € | - | 0 € | 17 946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 686 € | 0 € | 821 € | 0 € | 45 507 € | 0 € | 0 € | 26 009 € | 26 009 € | 71 516 € | - | 3910 € | 9286 € | 0 € | 58 320 € | 71 516 € | 71 516 € |
| 2023 | 38 611 € | 0 € | 10 518 € | 0 € | 49 129 € | 0 € | 0 € | 26 009 € | 26 009 € | 75 138 € | - | 7049 € | 12 270 € | 0 € | 55 819 € | 75 138 € | 75 138 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1720 € | 229.3% | 1450 € | 2830 € | 10% |
| 2023 | -1330 € | 118.0% | 410 € | 2480 € | 10% |
| 2022 | 7370 € | - | 110 € | 2120 € | 1 |