| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 73 901 € | - | - | - | - | - | - | 64 635 € | 9266 € | 4965 € | 1135 € | 302 € | 5200 € | 0 € | 0 € | 0 € | - | 1147 € | - | - | -2879 € | 0 € | -2879 € | - | 0 € | -2879 € |
| 2021 | 66 492 € | - | - | - | - | - | - | 71 001 € | -4509 € | 1881 € | 1520 € | 0 € | 4660 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 570 € | 0 € | -12 570 € | - | 0 € | -12 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 9434 € | 0 € | 7682 € | 1904 € | 19 020 € | 0 € | 0 € | 0 € | 0 € | 19 020 € | - | 38 007 € | 0 € | 0 € | -18 987 € | 19 020 € | 19 020 € |
| 2021 | 6628 € | 0 € | 857 € | 12 108 € | 19 593 € | 0 € | 0 € | 176 € | 176 € | 19 769 € | - | 35 877 € | 0 € | 0 € | -16 108 € | 19 769 € | 19 769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 3610 € | 79.6% | 100 € | -170 € | 1-50% |
| 2022 | 17 680 € | - | 410 € | 680 € | 2 |