| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 492 048 € | - | - | - | - | - | - | 560 765 € | -68 717 € | 92 € | 8502 € | 3540 € | 3340 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 111 € | 0 € | -77 111 € | - | 0 € | -77 111 € |
| 2023 | 489 975 € | - | - | - | - | - | - | 566 010 € | -76 035 € | 28 € | 11 066 € | 0 € | 2708 € | 0 € | 0 € | 95 € | - | 0 € | - | - | -89 742 € | 0 € | -89 742 € | - | 0 € | -89 742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 586 € | 0 € | 49 816 € | 3045 € | 68 447 € | 0 € | 0 € | 60 261 € | 60 261 € | 128 708 € | - | 21 575 € | 0 € | 0 € | 107 133 € | 128 708 € | 128 708 € |
| 2023 | 32 997 € | 0 € | 38 309 € | 44 500 € | 115 806 € | 0 € | 0 € | 94 124 € | 94 124 € | 209 930 € | - | 25 686 € | 0 € | 0 € | 184 244 € | 209 930 € | 209 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 050 € | 35.2% | 27 940 € | 26 020 € | 40% |
| 2023 | 25 180 € | 56.4% | 29 000 € | 25 640 € | 40% |
| 2022 | 16 100 € | - | 31 120 € | 16 270 € | 4 |