| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 024 646 € | - | - | - | - | - | - | 860 602 € | 164 044 € | 0 € | 19 227 € | 20 875 € | 19 767 € | 0 € | 0 € | 521 € | - | 3082 € | - | - | 143 364 € | 4819 € | 138 545 € | - | 0 € | 138 545 € |
| 2023 | 1 074 739 € | 0 € | 0 € | 0 € | 367 575 € | 178 337 € | 5741 € | - | - | - | - | - | 358 033 € | 0 € | 0 € | 1500 € | - | 0 € | - | - | 166 553 € | 0 € | 166 553 € | - | 0 € | 166 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 924 € | 0 € | 66 067 € | 0 € | 203 991 € | 31 652 € | 0 € | 404 333 € | 435 985 € | 639 976 € | - | 216 613 € | 38 671 € | 0 € | 384 692 € | 639 976 € | 639 976 € |
| 2023 | 107 511 € | 0 € | 117 401 € | 0 € | 224 912 € | 0 € | 0 € | 298 191 € | 298 191 € | 523 103 € | - | 0 € | 42 043 € | 0 € | 481 060 € | 523 103 € | 523 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 750 € | 122.5% | 25 340 € | 46 520 € | 13-7% |
| 2023 | 64 610 € | 9.4% | 24 760 € | 50 510 € | 14+56% |
| 2022 | 71 350 € | - | 11 190 € | 22 790 € | 9 |