| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 591 607 € | - | - | - | - | - | - | 368 215 € | 223 392 € | 1959 € | 33 967 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4045 € | - | - | 183 421 € | 0 € | 183 421 € | - | 0 € | 183 421 € |
| 2022 | 543 451 € | - | - | - | - | - | - | 294 543 € | 248 908 € | 98 € | 26 376 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 222 434 € | 0 € | 222 434 € | - | 0 € | 222 434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 463 602 € | 0 € | 227 592 € | 190 872 € | 882 066 € | 0 € | 0 € | 103 265 € | 103 265 € | 985 331 € | - | 82 305 € | 0 € | 0 € | 903 026 € | 985 331 € | 985 331 € |
| 2022 | 336 761 € | 0 € | 207 211 € | 199 243 € | 743 215 € | 0 € | 0 € | 19 746 € | 19 746 € | 762 961 € | - | 43 356 € | 0 € | 0 € | 719 605 € | 762 961 € | 762 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 640 € | 35.9% | 19 860 € | 46 620 € | 130% |
| 2023 | 87 300 € | 11.2% | 11 420 € | 29 880 € | 13+18% |
| 2022 | 98 310 € | - | 12 010 € | 32 270 € | 11 |