| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 263 € | -390 € | 0 € | 29 010 € | 29 619 € | 10 477 € | 8004 € | - | - | - | - | - | 8795 € | 0 € | 0 € | 0 € | - | 263 € | - | - | 13 725 € | 0 € | 13 725 € | - | 0 € | 13 725 € |
| 2024 | 46 251 € | -6100 € | 0 € | 12 003 € | 43 641 € | 9943 € | 8188 € | - | - | - | - | - | 9806 € | 0 € | 229 € | 0 € | - | 284 € | - | - | -19 479 € | 0 € | -19 479 € | - | 0 € | -19 479 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3331 € | 0 € | 1182 € | 42 260 € | 46 773 € | 2908 € | 0 € | 36 646 € | 39 554 € | 86 327 € | - | 5506 € | 0 € | 0 € | 80 821 € | 86 327 € | 86 327 € |
| 2024 | 610 € | 0 € | 232 € | 35 600 € | 36 442 € | 2908 € | 0 € | 44 652 € | 47 560 € | 84 002 € | - | 5708 € | 0 € | 0 € | 78 294 € | 84 002 € | 84 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||