| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 172 € | -9780 € | 0 € | 13 211 € | 53 035 € | 16 164 € | 11 755 € | - | - | - | - | - | 6701 € | 0 € | 120 € | 0 € | - | 1570 € | - | - | -39 502 € | 0 € | -39 502 € | - | 0 € | -39 502 € |
| 2024 | 89 186 € | -18 724 € | 0 € | 24 083 € | 55 054 € | 27 068 € | 13 675 € | - | - | - | - | - | 6422 € | 0 € | 195 € | 0 € | - | 2783 € | - | - | -10 262 € | 0 € | -10 262 € | - | 0 € | -10 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 465 € | 0 € | 1524 € | 21 608 € | 35 597 € | 751 € | 0 € | 82 049 € | 82 800 € | 118 397 € | - | 8265 € | 10 633 € | 0 € | 99 499 € | 118 397 € | 118 397 € |
| 2024 | 20 634 € | 0 € | 195 € | 28 832 € | 49 661 € | 751 € | 0 € | 93 804 € | 94 555 € | 144 216 € | - | 8252 € | 9633 € | 0 € | 126 331 € | 144 216 € | 144 216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||