| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 194 744 € | 10 519 € | 0 € | 65 364 € | 187 763 € | 64 426 € | 47 953 € | - | - | - | - | - | 37 500 € | 0 € | 2003 € | 9433 € | - | 0 € | - | - | -55 579 € | 0 € | -55 579 € | - | 0 € | -55 579 € |
| 2024 | 251 109 € | 3166 € | 0 € | 58 733 € | 175 625 € | 60 718 € | 58 325 € | - | - | - | - | - | 20 480 € | 0 € | 2164 € | 10 325 € | - | 0 € | - | - | 10 349 € | 0 € | 10 349 € | - | 0 € | 10 349 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 119 € | 9730 € | 272 527 € | 95 144 € | 404 520 € | 0 € | 0 € | 436 834 € | 436 834 € | 841 354 € | - | 14 617 € | 60 093 € | 0 € | 766 644 € | 841 354 € | 841 354 € |
| 2024 | 33 889 € | 9730 € | 310 592 € | 81 442 € | 435 653 € | 0 € | 0 € | 468 804 € | 468 804 € | 904 457 € | - | 12 867 € | 69 367 € | 0 € | 822 223 € | 904 457 € | 904 457 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||