| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 574 863 € | - | - | - | - | - | - | 4 315 237 € | 259 626 € | 1613 € | 25 134 € | 0 € | 829 € | 0 € | 0 € | 1246 € | - | 0 € | - | - | 233 296 € | 76 670 € | 156 626 € | - | 0 € | 156 626 € |
| 2023 | 4 726 792 € | - | - | - | - | - | - | 4 559 785 € | 167 007 € | 2117 € | 20 340 € | 62 417 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 206 967 € | 159 260 € | 47 707 € | - | 0 € | 47 707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 287 870 € | 0 € | 181 503 € | 298 877 € | 768 250 € | 0 € | 0 € | 2 239 237 € | 2 239 237 € | 3 007 487 € | - | 385 182 € | 42 € | 0 € | 2 622 263 € | 3 007 487 € | 3 007 487 € |
| 2023 | 935 279 € | 0 € | 24 790 € | 388 470 € | 1 348 539 € | 0 € | 0 € | 1 542 636 € | 1 542 636 € | 2 891 175 € | - | 117 869 € | 168 € | 0 € | 2 773 138 € | 2 891 175 € | 2 891 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 198 610 € | 38.1% | 104 570 € | 226 560 € | 360% |
| 2023 | 320 860 € | 49.6% | 99 960 € | 217 730 € | 360% |
| 2022 | 214 510 € | - | 119 620 € | 195 850 € | 36 |