| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 111 892 € | - | - | - | - | - | - | 64 528 € | 47 364 € | 49 087 € | 652 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2375 € | 0 € | -2375 € | - | 0 € | -2375 € |
| 2024 | 147 852 € | - | - | - | - | - | - | 93 912 € | 53 940 € | 61 091 € | 978 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8129 € | 0 € | -8129 € | - | 0 € | -8129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2414 € | 0 € | 2807 € | 23 590 € | 28 811 € | 0 € | 0 € | 18 630 € | 18 630 € | 47 441 € | - | 38 192 € | 0 € | 5699 € | 3550 € | 47 441 € | 41 742 € |
| 2024 | 2633 € | 0 € | 1331 € | 22 627 € | 26 591 € | 0 € | 0 € | 15 468 € | 15 468 € | 42 059 € | - | 36 133 € | 0 € | 0 € | 5926 € | 42 059 € | 42 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 920 € | 0.2% | 3460 € | 11 310 € | 50% |
| 2023 | 37 000 € | 2.5% | 2440 € | 9910 € | 50% |
| 2022 | 37 930 € | - | 2270 € | 8870 € | 5 |