| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 529 676 € | - | - | - | - | - | - | 449 462 € | 80 214 € | 10 233 € | 42 136 € | 13 € | 1371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 487 € | 38 € | 26 449 € | - | 0 € | 26 449 € |
| 2023 | 483 392 € | - | - | - | - | - | - | 466 058 € | 17 334 € | 18 003 € | 30 536 € | 1023 € | 2140 € | 0 € | 0 € | 0 € | - | 31 € | - | - | -32 353 € | 10 € | -32 363 € | - | 0 € | -32 363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2597 € | 0 € | 48 164 € | 0 € | 50 761 € | 0 € | 1400 € | 130 997 € | 132 397 € | 183 158 € | - | 74 741 € | 0 € | 0 € | 108 417 € | 183 158 € | 183 158 € |
| 2023 | 1483 € | 0 € | 48 755 € | 0 € | 50 238 € | 0 € | 1820 € | 174 921 € | 176 741 € | 226 979 € | - | 145 011 € | 0 € | 0 € | 81 968 € | 226 979 € | 226 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 460 € | 29.5% | 14 900 € | 17 420 € | 30% |
| 2023 | 46 690 € | 25.1% | 9320 € | 15 900 € | 30% |
| 2022 | 62 350 € | - | 8280 € | 14 300 € | 3 |