| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 372 975 € | - | - | - | - | - | - | 241 799 € | 131 176 € | 0 € | 431 € | 22 705 € | 202 615 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 165 € | 0 € | -49 165 € | - | 0 € | -49 165 € |
| 2019 | 228 320 € | - | - | - | - | - | - | 164 562 € | 63 758 € | 0 € | 466 € | 43 822 € | 89 168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 946 € | 0 € | 17 946 € | - | 0 € | 17 946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 28 210 € | 0 € | 7445 € | 321 € | 35 976 € | 0 € | 0 € | 65 455 € | 65 455 € | 101 431 € | - | 52 858 € | 950 € | 0 € | 47 623 € | 101 431 € | 101 431 € |
| 2019 | 6837 € | 0 € | 54 706 € | 37 700 € | 99 243 € | 0 € | 0 € | 108 467 € | 108 467 € | 207 710 € | - | 95 567 € | 15 355 € | 0 € | 96 788 € | 207 710 € | 207 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1520 € | - | -860 € | 4050 € | - |
| 2022 | 0 € | - | -800 € | -2430 € | - |