| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 485 191 € | 25 061 € | 0 € | 7805 € | 189 046 € | 231 739 € | 26 397 € | - | - | - | - | - | 76 978 € | 0 € | 0 € | 0 € | - | 2416 € | - | - | -8519 € | 0 € | -8519 € | - | 0 € | -8519 € |
| 2023 | 438 648 € | 8375 € | 0 € | 410 € | 149 212 € | 187 978 € | 22 111 € | - | - | - | - | - | 91 926 € | 0 € | 0 € | 0 € | - | 1568 € | - | - | -5362 € | 0 € | -5362 € | - | 0 € | -5362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 621 € | 0 € | 1300 € | 114 444 € | 130 365 € | 0 € | 11 746 € | 65 298 € | 77 044 € | 207 409 € | - | 51 779 € | 66 049 € | 0 € | 89 581 € | 207 409 € | 207 409 € |
| 2023 | 7599 € | 0 € | 4310 € | 63 357 € | 75 266 € | 0 € | 10 899 € | 76 714 € | 87 613 € | 162 879 € | - | 43 447 € | 21 332 € | 0 € | 98 100 € | 162 879 € | 162 879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 570 € | 34.9% | 22 340 € | 63 000 € | 17+13% |
| 2023 | 111 640 € | 87.1% | 15 900 € | 49 720 € | 15+25% |
| 2022 | 59 660 € | - | 4010 € | 24 270 € | 12 |