| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 870 678 € | - | - | - | - | - | - | 628 718 € | 241 960 € | 171 937 € | 63 142 € | 2678 € | 1992 € | 0 € | 0 € | 0 € | - | 1170 € | - | - | 6397 € | 0 € | 6397 € | - | 0 € | 6397 € |
| 2023 | 662 103 € | - | - | - | - | - | - | 508 687 € | 153 416 € | 94 453 € | 46 064 € | 2413 € | 4066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 246 € | 514 € | 10 732 € | - | 0 € | 10 732 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 945 € | 0 € | 18 915 € | 17 182 € | 70 042 € | 0 € | 0 € | 85 923 € | 85 923 € | 155 965 € | - | 65 324 € | 29 605 € | 0 € | 61 036 € | 155 965 € | 155 965 € |
| 2023 | 28 449 € | 0 € | 26 006 € | 6228 € | 60 683 € | 0 € | 0 € | 35 249 € | 35 249 € | 95 932 € | - | 41 292 € | 0 € | 0 € | 54 640 € | 95 932 € | 95 932 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 207 290 € | 29.1% | 39 750 € | 85 000 € | 23+35% |
| 2023 | 160 560 € | 55.1% | 30 540 € | 65 980 € | 17+13% |
| 2022 | 103 550 € | - | 21 870 € | 52 370 € | 15 |