| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 781 € | - | - | - | - | - | - | 44 268 € | -4487 € | 0 € | 1996 € | 0 € | 89 € | 0 € | 0 € | 0 € | - | 590 € | - | - | -7162 € | 0 € | -7162 € | - | 0 € | -7162 € |
| 2023 | 34 514 € | - | - | - | - | - | - | 45 116 € | -10 602 € | 0 € | 2166 € | 0 € | 91 € | 0 € | 0 € | 0 € | - | 419 € | - | - | -13 278 € | 0 € | -13 278 € | - | 0 € | -13 278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 926 € | 0 € | 924 € | 12 044 € | 13 894 € | 0 € | 0 € | 926 € | 926 € | 14 820 € | - | 46 033 € | 0 € | 0 € | -31 213 € | 14 820 € | 14 820 € |
| 2023 | 344 € | 0 € | 424 € | 15 277 € | 16 045 € | 0 € | 0 € | 926 € | 926 € | 16 971 € | - | 41 022 € | 0 € | 0 € | -24 051 € | 16 971 € | 16 971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 950 € | 18.7% | 1570 € | 6300 € | 30% |
| 2023 | 10 070 € | 52.3% | 1120 € | 5000 € | 30% |
| 2022 | 6610 € | - | 820 € | 3550 € | 3 |