| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 826 600 € | - | - | - | - | - | - | 785 534 € | 41 066 € | 21 418 € | 57 175 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -37 529 € | 0 € | -37 529 € | - | 0 € | -37 529 € |
| 2023 | 820 958 € | - | - | - | - | - | - | 816 875 € | 4083 € | 17 299 € | 52 953 € | 1986 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 183 € | 0 € | -64 183 € | - | 0 € | -64 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 442 € | 0 € | 19 357 € | 78 488 € | 123 287 € | 0 € | 1 € | 86 862 € | 86 863 € | 210 150 € | - | 73 249 € | 27 753 € | 0 € | 109 148 € | 210 150 € | 210 150 € |
| 2023 | 15 587 € | 0 € | 45 111 € | 90 192 € | 150 890 € | 0 € | 1 € | 93 430 € | 93 431 € | 244 321 € | - | 69 891 € | 27 753 € | 0 € | 146 677 € | 244 321 € | 244 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 420 € | 11.8% | 16 590 € | 43 370 € | 120% |
| 2023 | 43 320 € | 50.5% | 12 930 € | 40 790 € | 12-20% |
| 2022 | 28 790 € | - | 11 590 € | 41 560 € | 15 |