| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 543 101 € | - | - | - | - | - | - | 2 539 039 € | 4062 € | 1786 € | 53 779 € | 43 901 € | 531 € | 0 € | 0 € | 0 € | - | 8156 € | - | - | -16 289 € | 2449 € | -18 738 € | - | 0 € | -18 738 € |
| 2023 | 2 595 171 € | - | - | - | - | - | - | 2 548 440 € | 46 731 € | 3230 € | 60 250 € | 62 467 € | 370 € | 0 € | 0 € | 0 € | - | 9783 € | - | - | 35 565 € | 10 005 € | 25 560 € | - | 0 € | 25 560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4458 € | 0 € | 143 613 € | 200 014 € | 348 085 € | 0 € | 0 € | 876 061 € | 876 061 € | 1 224 146 € | - | 226 037 € | 85 253 € | 0 € | 912 856 € | 1 224 146 € | 1 224 146 € |
| 2023 | 3705 € | 0 € | 116 724 € | 264 654 € | 385 083 € | 0 € | 0 € | 777 008 € | 777 008 € | 1 162 091 € | - | 160 189 € | 60 808 € | 0 € | 941 094 € | 1 162 091 € | 1 162 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -31 470 € | 32.3% | 42 670 € | 86 390 € | 24-11% |
| 2023 | -46 490 € | 36.8% | 39 410 € | 81 520 € | 27-4% |
| 2022 | -73 570 € | - | 35 330 € | 72 120 € | 28 |