| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 156 574 € | - | - | - | - | - | - | 1 207 104 € | -50 530 € | 92 009 € | 131 459 € | 133 186 € | 121 020 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -261 832 € | 0 € | -261 832 € | - | 0 € | -261 832 € |
| 2023 | 1 082 367 € | - | - | - | - | - | - | 800 722 € | 281 645 € | 46 396 € | 96 742 € | 9505 € | 135 351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 661 € | 103 € | 12 558 € | - | 0 € | 12 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 589 € | 0 € | 99 339 € | 154 635 € | 338 563 € | 554 963 € | 0 € | 190 878 € | 745 841 € | 1 084 404 € | - | 150 134 € | 44 401 € | 0 € | 889 869 € | 1 084 404 € | 1 084 404 € |
| 2023 | 34 477 € | 0 € | 1 107 544 € | 149 389 € | 1 291 410 € | 0 € | 0 € | 225 024 € | 225 024 € | 1 516 434 € | - | 107 816 € | 55 982 € | 0 € | 1 352 636 € | 1 516 434 € | 1 516 434 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 530 € | 56.3% | 58 190 € | 113 460 € | 17-6% |
| 2023 | 90 490 € | 82.7% | 77 330 € | 133 770 € | 18+6% |
| 2022 | 49 520 € | - | 87 280 € | 163 790 € | 17 |