| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 450 891 € | - | - | - | - | - | - | 6 184 834 € | 266 057 € | 68 445 € | 123 118 € | 5514 € | 820 € | 0 € | 0 € | 18 259 € | - | 21 € | - | - | 97 426 € | 35 € | 97 391 € | - | 0 € | 97 391 € |
| 2023 | 6 576 115 € | - | - | - | - | - | - | 6 770 250 € | -194 135 € | 77 541 € | 128 757 € | 29 592 € | 943 € | 0 € | 0 € | 8693 € | - | 0 € | - | - | -363 091 € | 0 € | -363 091 € | - | 0 € | -363 091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 902 971 € | 0 € | 1 023 534 € | 833 175 € | 2 759 680 € | 0 € | 0 € | 836 025 € | 836 025 € | 3 595 705 € | - | 376 901 € | 0 € | 0 € | 3 218 804 € | 3 595 705 € | 3 595 705 € |
| 2023 | 1 582 435 € | 0 € | 493 617 € | 829 720 € | 2 905 772 € | 0 € | 0 € | 988 287 € | 988 287 € | 3 894 059 € | - | 272 645 € | 0 € | 0 € | 3 621 414 € | 3 894 059 € | 3 894 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 545 000 € | 3.9% | 201 630 € | 407 920 € | 71+1% |
| 2023 | 567 060 € | 24.7% | 229 680 € | 389 310 € | 70-4% |
| 2022 | 454 590 € | - | 167 490 € | 359 280 € | 73 |