| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 202 725 € | - | - | - | - | - | - | 170 183 € | 32 542 € | 0 € | 9064 € | 0 € | 13 591 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9887 € | 0 € | 9887 € | - | 0 € | 9887 € |
| 2023 | 149 906 € | - | - | - | - | - | - | 150 525 € | -619 € | 0 € | 10 929 € | 35 999 € | 14 730 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9721 € | 0 € | 9721 € | - | 0 € | 9721 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 095 € | 0 € | 9247 € | 0 € | 64 342 € | 0 € | 0 € | 21 629 € | 21 629 € | 85 971 € | - | 43 670 € | 0 € | 0 € | 42 301 € | 85 971 € | 85 971 € |
| 2023 | 54 780 € | 0 € | 9186 € | 4091 € | 68 057 € | 0 € | 0 € | 28 443 € | 28 443 € | 96 500 € | - | 64 086 € | 0 € | 0 € | 32 414 € | 96 500 € | 96 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 980 € | 20.2% | 24 810 € | 39 150 € | 4-20% |
| 2023 | 53 250 € | 8.1% | 20 630 € | 32 600 € | 5+25% |
| 2022 | 49 250 € | - | 18 590 € | 30 650 € | 4 |