| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 168 532 € | - | - | - | - | - | - | 114 774 € | 53 758 € | 0 € | 2493 € | 0 € | 0 € | 0 € | 0 € | 181 € | - | 0 € | - | - | 51 446 € | 7500 € | 43 946 € | - | 0 € | 43 946 € |
| 2024 | 140 299 € | - | - | - | - | - | - | 93 287 € | 47 012 € | 0 € | 2462 € | 0 € | 0 € | 0 € | 0 € | 387 € | - | 0 € | - | - | 44 937 € | 5000 € | 39 937 € | - | 0 € | 39 937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 296 € | 0 € | 848 € | 0 € | 42 144 € | 0 € | 0 € | 26 031 € | 26 031 € | 68 175 € | - | 7527 € | 0 € | 0 € | 60 648 € | 68 175 € | 68 175 € |
| 2024 | 35 082 € | 0 € | 3092 € | 0 € | 38 174 € | 0 € | 0 € | 39 515 € | 39 515 € | 77 689 € | - | 30 987 € | 0 € | 0 € | 46 702 € | 77 689 € | 77 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 200 € | 15.2% | 7200 € | 15 710 € | 5+25% |
| 2023 | 47 930 € | 79.2% | 5770 € | 12 500 € | 4+33% |
| 2022 | 26 750 € | - | 2740 € | 6970 € | 3 |