| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 386 € | - | - | - | - | - | - | 78 828 € | 24 558 € | 7274 € | 19 265 € | 0 € | 135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2116 € | 0 € | -2116 € | - | 0 € | -2116 € |
| 2024 | 174 799 € | - | - | - | - | - | - | 152 983 € | 21 816 € | 0 € | 21 226 € | 0 € | 799 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -209 € | 0 € | -209 € | - | 0 € | -209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 332 € | 0 € | 15 021 € | 0 € | 44 353 € | 0 € | 0 € | 2940 € | 2940 € | 47 293 € | - | 3424 € | 50 208 € | 174 € | -6513 € | 47 293 € | 47 119 € |
| 2024 | 23 540 € | 0 € | 21 247 € | 69 € | 44 856 € | 0 € | 0 € | 14 867 € | 14 867 € | 59 723 € | - | 11 932 € | 51 108 € | 1080 € | -4397 € | 59 723 € | 58 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3880 € | 78.7% | 1450 € | 7960 € | 3-25% |
| 2023 | 18 190 € | 52.3% | 2820 € | 10 740 € | 40% |
| 2022 | 11 940 € | - | 3050 € | 11 560 € | 4 |