| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 178 164 € | - | - | - | - | - | - | 135 279 € | 42 885 € | 59 986 € | 1473 € | 0 € | 322 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 896 € | 0 € | -18 896 € | - | 0 € | -18 896 € |
| 2023 | 216 581 € | - | - | - | - | - | - | 156 789 € | 59 792 € | 47 059 € | 1881 € | 0 € | 67 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 785 € | 0 € | 10 785 € | - | 0 € | 10 785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3936 € | 0 € | 9326 € | 0 € | 13 262 € | 0 € | 0 € | 4680 € | 4680 € | 17 942 € | - | 164 481 € | 0 € | 0 € | -146 539 € | 17 942 € | 17 942 € |
| 2023 | 15 710 € | 0 € | 2780 € | 0 € | 18 490 € | 0 € | 0 € | 1800 € | 1800 € | 20 290 € | - | 147 933 € | 0 € | 0 € | -127 643 € | 20 290 € | 20 290 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 250 € | 19.0% | 3850 € | 10 010 € | 50% |
| 2023 | 33 630 € | 15.3% | 1140 € | 8720 € | 50% |
| 2022 | 29 170 € | - | 1130 € | 8010 € | 5 |