| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 133 175 € | - | - | - | - | - | - | 111 437 € | 21 738 € | 22 170 € | 13 141 € | 1060 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 513 € | 0 € | -12 513 € | - | 0 € | -12 513 € |
| 2024 | 133 813 € | - | - | - | - | - | - | 105 903 € | 27 910 € | 24 352 € | 12 583 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 41 € | - | - | -9066 € | 0 € | -9066 € | - | 0 € | -9066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3571 € | 0 € | 8101 € | 3002 € | 14 674 € | 0 € | 0 € | 12 431 € | 12 431 € | 27 105 € | - | 34 161 € | 11 096 € | 0 € | -18 152 € | 27 105 € | 27 105 € |
| 2024 | 1142 € | 0 € | 8989 € | 3256 € | 13 387 € | 0 € | 0 € | 18 998 € | 18 998 € | 32 385 € | - | 26 928 € | 11 096 € | 0 € | -5639 € | 32 385 € | 32 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 070 € | 24.9% | 2060 € | 13 940 € | 50% |
| 2023 | 21 680 € | 10.1% | 1260 € | 11 730 € | 50% |
| 2022 | 19 700 € | - | 1080 € | 9860 € | 5 |