| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8223 € | - | - | - | - | - | - | 38 940 € | -30 717 € | 0 € | 952 € | 29 364 € | 0 € | 0 € | 0 € | 0 € | - | 168 € | - | - | -2473 € | 0 € | -2473 € | - | 0 € | -2473 € |
| 2023 | 21 168 € | - | - | - | - | - | - | 49 548 € | -28 380 € | 0 € | 693 € | 6168 € | 33 € | 0 € | 0 € | 0 € | - | 142 € | - | - | -23 080 € | 0 € | -23 080 € | - | 0 € | -23 080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 995 € | 0 € | 3440 € | 9675 € | 26 110 € | 142 € | 0 € | 64 155 € | 64 297 € | 90 407 € | - | 11 600 € | 0 € | 0 € | 78 807 € | 90 407 € | 90 407 € |
| 2023 | 7684 € | 0 € | 8723 € | 6780 € | 23 187 € | 142 € | 0 € | 69 532 € | 69 674 € | 92 861 € | - | 11 581 € | 0 € | 0 € | 81 280 € | 92 861 € | 92 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 960 € | 127.4% | 1840 € | 3000 € | 30% |
| 2023 | -3510 € | 13.5% | 1510 € | 2470 € | 3+50% |
| 2022 | -4060 € | - | 1300 € | 2120 € | 2 |