| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 575 878 € | - | - | - | - | - | - | 648 892 € | -73 014 € | 0 € | 6010 € | 269 032 € | 280 248 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -90 240 € | 0 € | -90 240 € | - | 0 € | -90 240 € |
| 2023 | 611 741 € | - | - | - | - | - | - | 587 397 € | 24 344 € | 0 € | 12 751 € | 217 834 € | 361 973 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -132 546 € | 0 € | -132 546 € | - | 0 € | -132 546 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6190 € | 0 € | 176 302 € | 77 522 € | 260 014 € | 0 € | 0 € | 773 083 € | 773 083 € | 1 033 097 € | - | 268 792 € | 706 522 € | 0 € | 57 783 € | 1 033 097 € | 1 033 097 € |
| 2023 | 4267 € | 0 € | 141 495 € | 77 522 € | 223 284 € | 0 € | 0 € | 856 956 € | 856 956 € | 1 080 240 € | - | 229 359 € | 702 855 € | 0 € | 148 026 € | 1 080 240 € | 1 080 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 900 € | 8.0% | 30 900 € | 81 520 € | 20-17% |
| 2023 | 181 320 € | 30.8% | 33 840 € | 77 040 € | 24-8% |
| 2022 | 262 180 € | - | 44 040 € | 99 250 € | 26 |