| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 442 815 € | - | - | - | - | - | - | 386 172 € | 56 643 € | 42 583 € | 6859 € | 5101 € | 42 085 € | 0 € | 0 € | 0 € | - | 6290 € | - | - | -36 073 € | 0 € | -36 073 € | - | 0 € | -36 073 € |
| 2023 | 483 286 € | - | - | - | - | - | - | 440 779 € | 42 507 € | 60 696 € | 5690 € | 30 399 € | 69 892 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 372 € | 0 € | -63 372 € | - | 0 € | -63 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8760 € | 0 € | 68 112 € | 95 € | 76 967 € | 0 € | 0 € | 157 034 € | 157 034 € | 234 001 € | - | 96 107 € | 73 909 € | 0 € | 63 985 € | 234 001 € | 234 001 € |
| 2023 | 4023 € | 0 € | 92 917 € | 503 € | 97 443 € | 0 € | 0 € | 179 393 € | 179 393 € | 276 836 € | - | 91 212 € | 85 670 € | 0 € | 99 954 € | 276 836 € | 276 836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8610 € | 53.3% | 5050 € | 12 200 € | 5-38% |
| 2023 | 18 430 € | 80.9% | 5910 € | 14 860 € | 8-27% |
| 2022 | 96 520 € | - | 25 750 € | 50 390 € | 11 |