| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 526 045 € | - | - | - | - | - | - | 452 432 € | 73 613 € | 0 € | 36 546 € | 347 € | 19 405 € | 0 € | 0 € | 1516 € | - | 595 € | - | - | 18 930 € | 0 € | 18 930 € | - | 0 € | 18 930 € |
| 2023 | 531 243 € | - | - | - | - | - | - | 398 679 € | 132 564 € | 0 € | 29 366 € | 17 505 € | 48 020 € | 0 € | 0 € | 0 € | - | 380 € | - | - | 72 303 € | 0 € | 72 303 € | - | 0 € | 72 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 156 738 € | 0 € | 65 053 € | 24 757 € | 246 548 € | 0 € | 216 € | 116 748 € | 116 964 € | 363 512 € | - | 44 789 € | 10 606 € | 0 € | 308 117 € | 363 512 € | 363 512 € |
| 2023 | 134 940 € | 0 € | 48 917 € | 26 678 € | 210 535 € | 0 € | 541 € | 135 088 € | 135 629 € | 346 164 € | - | 44 086 € | 12 891 € | 0 € | 289 187 € | 346 164 € | 346 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 620 € | 16.4% | 15 990 € | 35 880 € | 9+13% |
| 2023 | 69 280 € | 25.2% | 11 480 € | 28 370 € | 8+14% |
| 2022 | 55 350 € | - | 7880 € | 21 180 € | 7 |