| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 112 € | 0 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -308 € | 50 € | -358 € | - | 0 € | -358 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 237 € | 2670 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2237 € | 0 € | 2237 € | - | 0 € | 2237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 124 € | 0 € | 64 405 € | 0 € | 64 529 € | 0 € | 0 € | 0 € | 0 € | 64 529 € | - | 59 607 € | 0 € | 0 € | 4922 € | 64 529 € | 64 529 € |
| 2024 | 30 142 € | 0 € | 35 338 € | 0 € | 65 480 € | 0 € | 0 € | 0 € | 0 € | 65 480 € | - | 60 200 € | 0 € | 0 € | 5280 € | 65 480 € | 65 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 € | 14.3% | 70 € | 110 € | 10% |
| 2023 | 210 € | 58.8% | 50 € | 70 € | 10% |
| 2022 | 510 € | - | 180 € | 270 € | 1 |