| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 864 491 € | - | - | - | - | - | - | 2 684 183 € | 180 308 € | 148 181 € | 8922 € | 4775 € | 0 € | 0 € | 0 € | 0 € | - | 9764 € | - | - | 18 216 € | 0 € | 18 216 € | - | 0 € | 18 216 € |
| 2023 | 2 187 298 € | - | - | - | - | - | - | 1 995 338 € | 191 960 € | 125 938 € | 18 412 € | 1763 € | 0 € | 0 € | 0 € | 0 € | - | 5111 € | - | - | 44 262 € | 0 € | 44 262 € | - | 0 € | 44 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2916 € | 0 € | 8869 € | 383 812 € | 395 597 € | 0 € | 0 € | 15 349 € | 15 349 € | 410 946 € | - | 285 223 € | 10 149 € | 0 € | 115 574 € | 410 946 € | 410 946 € |
| 2023 | 2 € | 0 € | 900 € | 345 412 € | 346 314 € | 0 € | 0 € | 24 712 € | 24 712 € | 371 026 € | - | 253 285 € | 20 383 € | 0 € | 97 358 € | 371 026 € | 371 026 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 110 € | 31.5% | 6750 € | 19 800 € | 50% |
| 2023 | 109 580 € | 3.4% | 5610 € | 18 490 € | 50% |
| 2022 | 113 390 € | - | 3650 € | 14 780 € | 5 |