| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1765 € | - | - | - | - | - | - | 2354 € | -589 € | 0 € | 554 € | 1634 € | 519 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 € | 0 € | -28 € | - | 0 € | -28 € |
| 2023 | 2330 € | - | - | - | - | - | - | 3967 € | -1637 € | 0 € | 598 € | 2611 € | 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 172 € | 0 € | 172 € | - | 0 € | 172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 271 € | 0 € | 1 € | 0 € | 272 € | 0 € | 0 € | 0 € | 0 € | 272 € | - | 78 € | 0 € | 0 € | 194 € | 272 € | 272 € |
| 2023 | 220 € | 0 € | 114 € | 0 € | 334 € | 0 € | 0 € | 0 € | 0 € | 334 € | - | 111 € | 0 € | 0 € | 223 € | 334 € | 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 € | 62.8% | 80 € | 130 € | 10% |
| 2023 | 430 € | 23.2% | 120 € | 200 € | 10% |
| 2022 | 560 € | - | 110 € | 180 € | 1 |