| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 189 470 € | - | - | - | - | - | - | 2 155 218 € | 34 252 € | 0 € | 86 706 € | 5294 € | 8559 € | 0 € | 0 € | 0 € | - | 7323 € | - | - | -63 042 € | 157 € | -63 199 € | - | 0 € | -63 199 € |
| 2023 | 1 550 985 € | - | - | - | - | - | - | 1 306 220 € | 244 765 € | 0 € | 50 204 € | 1048 € | 6943 € | 0 € | 0 € | 0 € | - | 9090 € | - | - | 179 576 € | 0 € | 179 576 € | - | 0 € | 179 576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2610 € | 0 € | 205 779 € | 18 709 € | 227 098 € | 0 € | 0 € | 338 142 € | 338 142 € | 565 240 € | - | 253 220 € | 47 514 € | 0 € | 264 506 € | 565 240 € | 565 240 € |
| 2023 | 78 621 € | 0 € | 167 748 € | 9773 € | 256 142 € | 0 € | 0 € | 245 529 € | 245 529 € | 501 671 € | - | 142 641 € | 31 325 € | 0 € | 327 705 € | 501 671 € | 501 671 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 276 040 € | 55.7% | 61 750 € | 114 420 € | 23+28% |
| 2023 | 177 310 € | 23.3% | 31 740 € | 57 680 € | 18-5% |
| 2022 | 231 280 € | - | 27 770 € | 49 610 € | 19 |