| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 373 138 € | - | - | - | - | - | - | 25 123 € | 12 348 015 € | 279 669 € | 0 € | 0 € | 6 123 336 € | 0 € | 0 € | 89 000 € | - | 1 953 029 € | - | - | 4 080 981 € | 50 € | 4 080 931 € | - | 0 € | 4 080 931 € |
| 2023 | 13 190 311 € | - | - | - | - | - | - | 162 118 € | 13 028 193 € | 260 584 € | 0 € | 0 € | 3 534 891 € | 0 € | 0 € | 80 000 € | - | 1 163 568 € | - | - | 8 149 150 € | 227 172 € | 7 921 978 € | - | 0 € | 7 921 978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 92 777 € | 73 083 085 € | 192 000 € | 0 € | 73 367 862 € | 0 € | 0 € | 0 € | 0 € | 73 367 862 € | - | 33 200 € | 52 987 810 € | 0 € | 20 346 852 € | 73 367 862 € | 73 367 862 € |
| 2023 | 4322 € | 59 874 806 € | 400 000 € | 0 € | 60 279 128 € | 1 250 000 € | 0 € | 0 € | 1 250 000 € | 61 529 128 € | - | 10 447 979 € | 34 815 228 € | 0 € | 16 265 921 € | 61 529 128 € | 61 529 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 227 170 € | 32095.8% | 0 € | 0 € | - |
| 2023 | -710 € | - | 0 € | -790 € | - |
| 2022 | 0 € | - | 0 € | -50 € | - |