| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 853 584 € | - | - | - | - | - | - | 66 479 € | 4 787 105 € | 2 966 193 € | 929 559 € | 0 € | 344 591 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 546 762 € | 119 325 € | 427 437 € | - | 0 € | 427 437 € |
| 2023 | 2 788 000 € | - | - | - | - | - | - | 24 000 € | 2 764 000 € | 1 905 000 € | 915 000 € | 0 € | 50 000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -106 000 € | 6000 € | -112 000 € | - | 0 € | -112 000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 419 669 € | 0 € | 11 326 038 € | 0 € | 12 745 707 € | 34 206 407 € | 0 € | 77 680 € | 34 284 087 € | 47 029 794 € | - | 537 931 € | 43 533 503 € | 0 € | 2 958 360 € | 47 029 794 € | 47 029 794 € |
| 2023 | 831 000 € | 0 € | 41 035 000 € | 0 € | 41 866 000 € | 0 € | 0 € | 18 000 € | 18 000 € | 41 884 000 € | - | 353 000 € | 39 000 000 € | 0 € | 2 531 000 € | 41 884 000 € | 41 884 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 433 340 € | 3.0% | 111 820 € | 212 150 € | 20-17% |
| 2023 | 446 700 € | 12.0% | 104 000 € | 200 420 € | 24-14% |
| 2022 | 398 940 € | - | 94 920 € | 187 750 € | 28 |