| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 966 € | - | - | - | - | - | - | 28 433 € | 13 533 € | 369 € | 17 089 € | 502 € | 5717 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9140 € | 0 € | -9140 € | - | 0 € | -9140 € |
| 2023 | 77 537 € | - | - | - | - | - | - | 60 061 € | 17 476 € | 2508 € | 18 569 € | 916 € | 10 004 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 689 € | 0 € | -12 689 € | - | 0 € | -12 689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 075 € | 0 € | 2242 € | 4661 € | 16 978 € | 0 € | 0 € | 1651 € | 1651 € | 18 629 € | - | 5359 € | 0 € | 2050 € | 11 220 € | 18 629 € | 16 579 € |
| 2023 | 17 077 € | 0 € | 2531 € | 4123 € | 23 731 € | 0 € | 0 € | 499 € | 499 € | 24 230 € | - | 1820 € | 0 € | 2050 € | 20 360 € | 24 230 € | 22 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7120 € | 1306.8% | 600 € | 3070 € | 10% |
| 2023 | -590 € | 84.6% | 1570 € | 4470 € | 10% |
| 2022 | -3830 € | - | 3640 € | 7740 € | 1 |