| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 737 € | - | - | - | - | - | - | 211 887 € | -83 150 € | 0 € | 1206 € | 33 035 € | 0 € | 0 € | 0 € | 0 € | - | 1157 € | - | - | -52 478 € | 0 € | -52 478 € | - | 0 € | -52 478 € |
| 2023 | 152 697 € | - | - | - | - | - | - | 233 084 € | -80 387 € | 0 € | 3219 € | 45 778 € | 0 € | 0 € | 0 € | 0 € | - | 782 € | - | - | -38 610 € | 0 € | -38 610 € | - | 0 € | -38 610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1196 € | 7350 € | 30 055 € | 62 421 € | 101 022 € | 0 € | 91 € | 175 707 € | 175 798 € | 276 820 € | - | 5420 € | 3737 € | 0 € | 267 663 € | 276 820 € | 276 820 € |
| 2023 | 11 442 € | 7350 € | 54 867 € | 59 136 € | 132 795 € | 0 € | 91 € | 201 046 € | 201 137 € | 333 932 € | - | 4673 € | 9118 € | 0 € | 320 141 € | 333 932 € | 333 932 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -12 100 € | 51.7% | 4970 € | 10 510 € | 40% |
| 2023 | -25 070 € | 38.4% | 4520 € | 8420 € | 4+33% |
| 2022 | -18 110 € | - | 3090 € | 6690 € | 3 |