| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 568 220 € | 0 € | 0 € | 10 173 € | 379 719 € | 132 402 € | 26 865 € | - | - | - | - | - | 30 782 € | 0 € | 0 € | 0 € | - | 3692 € | - | - | 4933 € | 0 € | 4933 € | - | 0 € | 4933 € |
| 2023 | 563 462 € | 0 € | 0 € | 6492 € | 344 314 € | 160 437 € | 18 033 € | - | - | - | - | - | 25 880 € | 0 € | 0 € | 0 € | - | 3106 € | - | - | 18 184 € | 0 € | 18 184 € | - | 0 € | 18 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 528 € | 0 € | 22 598 € | 88 308 € | 121 434 € | 0 € | 0 € | 119 769 € | 119 769 € | 241 203 € | - | 123 842 € | 48 335 € | 0 € | 69 026 € | 241 203 € | 241 203 € |
| 2023 | 22 181 € | 0 € | 10 186 € | 91 087 € | 123 454 € | 0 € | 0 € | 130 254 € | 130 254 € | 253 708 € | - | 129 848 € | 59 767 € | 0 € | 64 093 € | 253 708 € | 253 708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 400 € | 104.7% | 13 970 € | 37 220 € | 11-15% |
| 2023 | 20 220 € | 27.2% | 16 970 € | 43 420 € | 13+8% |
| 2022 | 15 890 € | - | 7960 € | 27 610 € | 12 |