| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 113 332 € | 0 € | 0 € | 0 € | 16 673 € | 98 950 € | 0 € | - | - | - | - | - | 2179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4470 € | 0 € | -4470 € | - | 0 € | -4470 € |
| 2024 | 117 414 € | 0 € | 0 € | 0 € | 17 546 € | 89 907 € | 0 € | - | - | - | - | - | 2050 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7911 € | 0 € | 7911 € | - | 0 € | 7911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3665 € | 0 € | 11 430 € | 0 € | 15 095 € | 0 € | 0 € | 0 € | 0 € | 15 095 € | - | 13 455 € | 0 € | 0 € | 1640 € | 15 095 € | 15 095 € |
| 2024 | 6867 € | 0 € | 10 971 € | 0 € | 17 838 € | 0 € | 0 € | 0 € | 0 € | 17 838 € | - | 11 728 € | 0 € | 0 € | 6110 € | 17 838 € | 17 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 830 € | 16.7% | 10 390 € | 24 100 € | 50% |
| 2023 | 46 970 € | 7.7% | 8720 € | 20 730 € | 5-17% |
| 2022 | 43 610 € | - | 10 450 € | 19 790 € | 6 |