| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 579 € | - | - | - | - | - | - | 16 678 € | -1099 € | 0 € | 91 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1192 € | 0 € | -1192 € | - | 0 € | -1192 € |
| 2023 | 20 858 € | - | - | - | - | - | - | 16 838 € | 4020 € | 0 € | 92 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3926 € | 0 € | 3926 € | - | 0 € | 3926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 531 € | 0 € | 0 € | 0 € | 531 € | 0 € | 0 € | 0 € | 0 € | 531 € | - | 74 € | 0 € | 0 € | 457 € | 531 € | 531 € |
| 2023 | 1748 € | 0 € | 0 € | 0 € | 1748 € | 0 € | 0 € | 0 € | 0 € | 1748 € | - | 99 € | 0 € | 0 € | 1649 € | 1748 € | 1748 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 430 € | 34.4% | 160 € | 260 € | 10% |
| 2023 | 320 € | 78.4% | 120 € | 200 € | 1-50% |
| 2022 | 1480 € | - | 210 € | 1260 € | 2 |