| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 954 781 € | - | - | - | - | - | - | 917 991 € | 36 790 € | 0 € | 44 108 € | 242 761 € | 152 011 € | 0 € | 0 € | 0 € | - | 25 861 € | - | - | 57 571 € | 0 € | 57 571 € | - | 0 € | 57 571 € |
| 2023 | 1 332 980 € | - | - | - | - | - | - | 1 201 410 € | 131 570 € | 0 € | 60 711 € | 281 696 € | 165 702 € | 0 € | 0 € | 0 € | - | 29 827 € | - | - | 157 026 € | 0 € | 157 026 € | - | 0 € | 157 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 204 € | 0 € | 620 650 € | 55 199 € | 688 053 € | 825 540 € | 0 € | 551 606 € | 1 377 146 € | 2 065 199 € | - | 903 778 € | 0 € | 204 334 € | 957 087 € | 2 065 199 € | 1 860 865 € |
| 2023 | 4340 € | 0 € | 741 616 € | 265 735 € | 1 011 691 € | 840 810 € | 0 € | 716 932 € | 1 557 742 € | 2 569 433 € | - | 665 882 € | 812 306 € | 191 729 € | 899 516 € | 2 569 433 € | 2 377 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 196 300 € | 38.3% | 14 050 € | 28 430 € | 6-33% |
| 2023 | 317 960 € | 18.4% | 15 810 € | 34 860 € | 90% |
| 2022 | 389 650 € | - | 19 930 € | 40 150 € | 9 |