| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 563 820 € | - | - | - | - | - | - | 468 695 € | 95 125 € | 0 € | 14 520 € | 739 € | 28 019 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 325 € | 8327 € | 44 998 € | - | 0 € | 44 998 € |
| 2023 | 509 071 € | - | - | - | - | - | - | 438 257 € | 70 814 € | 0 € | 10 226 € | 675 € | 17 991 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 272 € | 9965 € | 33 307 € | - | 0 € | 33 307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 116 117 € | 0 € | 3066 € | 9039 € | 128 222 € | 0 € | 0 € | 15 345 € | 15 345 € | 143 567 € | - | 35 763 € | 0 € | 0 € | 107 804 € | 143 567 € | 143 567 € |
| 2023 | 107 560 € | 0 € | 3102 € | 6186 € | 116 848 € | 0 € | 0 € | 13 015 € | 13 015 € | 129 863 € | - | 33 750 € | 0 € | 0 € | 96 113 € | 129 863 € | 129 863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 179 770 € | 7.6% | 32 820 € | 70 010 € | 190% |
| 2023 | 167 120 € | 32.1% | 28 350 € | 63 850 € | 19+6% |
| 2022 | 126 520 € | - | 20 340 € | 47 670 € | 18 |