| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 433 179 € | - | - | - | - | - | - | 384 637 € | 48 542 € | 0 € | 12 852 € | 3606 € | 1046 € | 0 € | 0 € | 0 € | - | 377 € | - | - | 37 873 € | 0 € | 37 873 € | - | 0 € | 37 873 € |
| 2023 | 569 426 € | - | - | - | - | - | - | 429 835 € | 139 591 € | 0 € | 52 516 € | 120 € | 5917 € | 0 € | 0 € | 0 € | - | 1727 € | - | - | 79 551 € | 7450 € | 72 101 € | - | 0 € | 72 101 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 540 € | 0 € | 112 463 € | 0 € | 128 003 € | 0 € | 20 € | 523 171 € | 523 191 € | 651 194 € | - | 62 463 € | 89 500 € | 0 € | 499 231 € | 651 194 € | 651 194 € |
| 2023 | 4128 € | 0 € | 55 636 € | 63 € | 59 827 € | 0 € | 99 € | 507 956 € | 508 055 € | 567 882 € | - | 58 924 € | 47 600 € | 0 € | 461 358 € | 567 882 € | 567 882 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 880 € | 168.8% | 15 050 € | 32 490 € | 7-22% |
| 2023 | 6280 € | 123.9% | 25 700 € | 50 730 € | 90% |
| 2022 | -26 250 € | - | 22 450 € | 49 480 € | 9 |