| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 544 265 € | - | - | - | - | - | - | 488 034 € | 56 231 € | 21 975 € | 20 125 € | 4959 € | 8888 € | 0 € | 0 € | 0 € | - | 9574 € | - | - | 628 € | 77 € | 551 € | - | 0 € | 551 € |
| 2023 | 566 334 € | - | - | - | - | - | - | 442 243 € | 124 091 € | 23 229 € | 22 786 € | 4237 € | 105 445 € | 0 € | 0 € | 0 € | - | 5442 € | - | - | -28 574 € | 93 € | -28 667 € | - | 0 € | -28 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2567 € | 0 € | 15 641 € | 185 354 € | 203 562 € | 0 € | 117 € | 57 339 € | 57 456 € | 261 018 € | - | 147 842 € | 31 350 € | 0 € | 81 826 € | 261 018 € | 261 018 € |
| 2023 | 19 331 € | 0 € | 40 647 € | 170 270 € | 230 248 € | 0 € | 272 € | 91 384 € | 91 656 € | 321 904 € | - | 221 169 € | 19 460 € | 0 € | 81 275 € | 321 904 € | 321 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 240 € | 10.2% | 33 190 € | 64 690 € | 12-14% |
| 2023 | 98 280 € | 52.8% | 26 510 € | 46 940 € | 14-42% |
| 2022 | 208 360 € | - | 49 060 € | 97 650 € | 24 |