| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 494 € | - | - | - | - | - | - | 14 161 € | 36 333 € | 291 € | 18 € | 5 € | 68 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 961 € | 0 € | 35 961 € | - | 0 € | 35 961 € |
| 2024 | 19 286 € | - | - | - | - | - | - | 12 466 € | 6820 € | 515 € | 0 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6300 € | 0 € | 6300 € | - | 0 € | 6300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 639 € | 0 € | 1200 € | 0 € | 1839 € | 0 € | 0 € | 4630 € | 4630 € | 6469 € | - | 6432 € | 0 € | 0 € | 37 € | 6469 € | 6469 € |
| 2024 | 43 € | 0 € | 393 € | 0 € | 436 € | 0 € | 0 € | 519 € | 519 € | 955 € | - | 36 879 € | 0 € | 0 € | -35 924 € | 955 € | 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1020 € | 104.0% | 590 € | 820 € | 2+100% |
| 2023 | 500 € | 2600.0% | 330 € | 510 € | 10% |
| 2022 | -20 € | - | 0 € | 0 € | 1 |