| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8585 € | 0 € | 0 € | 0 € | 4419 € | 9885 € | 0 € | - | - | - | - | - | 3480 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9199 € | 0 € | -9199 € | - | 0 € | -9199 € |
| 2023 | 10 557 € | 0 € | 0 € | 0 € | 3509 € | 7241 € | 0 € | - | - | - | - | - | 5993 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6186 € | 0 € | -6186 € | - | 0 € | -6186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 € | 0 € | 720 € | 0 € | 751 € | 0 € | 0 € | 0 € | 0 € | 751 € | - | 16 275 € | 0 € | 0 € | -15 524 € | 751 € | 751 € |
| 2023 | 26 € | 0 € | 675 € | 0 € | 701 € | 0 € | 0 € | 0 € | 0 € | 701 € | - | 7025 € | 0 € | 0 € | -6324 € | 701 € | 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1820 € | 124.7% | 180 € | 1640 € | 10% |
| 2023 | 810 € | 55.0% | 0 € | 60 € | 10% |
| 2022 | 1800 € | - | 0 € | 0 € | 1 |