| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4362 € | - | - | - | - | - | - | 709 € | 3653 € | 0 € | 1279 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 54 € | - | - | 2270 € | 0 € | 2270 € | - | 0 € | 2270 € |
| 2023 | 8852 € | - | - | - | - | - | - | 7900 € | 952 € | 0 € | 1423 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 505 € | - | - | -976 € | 0 € | -976 € | - | 0 € | -976 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 222 € | 0 € | 33 € | 0 € | 255 € | 0 € | 0 € | 0 € | 0 € | 255 € | - | 45 034 € | 0 € | 0 € | -44 779 € | 255 € | 255 € |
| 2023 | 64 € | 0 € | 759 € | 0 € | 823 € | 0 € | 0 € | 0 € | 0 € | 823 € | - | 47 872 € | 0 € | 0 € | -47 049 € | 823 € | 823 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | 99.7% | -10 € | 30 € | 10% |
| 2023 | 7110 € | 387.0% | 2320 € | 3720 € | 10% |
| 2022 | 1460 € | - | 620 € | 1010 € | 1 |