| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 520 € | - | - | - | - | - | - | 64 034 € | 35 486 € | 0 € | 11 238 € | 397 € | 16 € | 0 € | 0 € | 0 € | - | 202 € | - | - | 24 427 € | 0 € | 24 427 € | - | 0 € | 24 427 € |
| 2023 | 51 644 € | - | - | - | - | - | - | 75 358 € | -23 714 € | 0 € | 12 622 € | 4761 € | 21 € | 0 € | 0 € | 0 € | - | 124 € | - | - | -31 720 € | 0 € | -31 720 € | - | 0 € | -31 720 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 € | 0 € | 37 753 € | 0 € | 37 799 € | 0 € | 0 € | 38 372 € | 38 372 € | 76 171 € | - | 12 358 € | 0 € | 0 € | 63 813 € | 76 171 € | 76 171 € |
| 2023 | 84 € | 0 € | 0 € | 5064 € | 5148 € | 0 € | 0 € | 41 363 € | 41 363 € | 46 511 € | - | 7125 € | 0 € | 0 € | 39 386 € | 46 511 € | 46 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 240 € | 21.1% | 5410 € | 9850 € | 4-20% |
| 2023 | 11 760 € | 50.7% | 4430 € | 9200 € | 50% |
| 2022 | 23 850 € | - | 7120 € | 14 010 € | 5 |