| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 168 312 € | - | - | - | - | - | - | 175 748 € | -7436 € | 0 € | 2676 € | 14 646 € | 2071 € | 0 € | 0 € | 0 € | - | 293 € | - | - | 2170 € | 0 € | 2170 € | - | 0 € | 2170 € |
| 2023 | 161 887 € | - | - | - | - | - | - | 177 757 € | -15 870 € | 0 € | 2974 € | 12 151 € | 2184 € | 0 € | 0 € | 0 € | - | 183 € | - | - | -9060 € | 0 € | -9060 € | - | 0 € | -9060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 114 € | 0 € | 4092 € | 22 644 € | 49 850 € | 0 € | 0 € | 62 643 € | 62 643 € | 112 493 € | - | 18 170 € | 0 € | 0 € | 94 323 € | 112 493 € | 112 493 € |
| 2023 | 30 723 € | 0 € | 2607 € | 12 867 € | 46 197 € | 0 € | 0 € | 74 895 € | 74 895 € | 121 092 € | - | 28 939 € | 0 € | 0 € | 92 153 € | 121 092 € | 121 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 320 € | 23.7% | 1940 € | 8390 € | 40% |
| 2023 | 15 620 € | 36.0% | 1590 € | 6870 € | 4-33% |
| 2022 | 24 420 € | - | 1510 € | 9180 € | 6 |