| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 486 003 € | - | - | - | - | - | - | 419 580 € | 66 423 € | 432 € | 9468 € | 21 515 € | 16 692 € | 0 € | 0 € | 0 € | - | 13 459 € | - | - | 47 887 € | 36 € | 47 851 € | - | 0 € | 47 851 € |
| 2023 | 501 005 € | - | - | - | - | - | - | 427 002 € | 74 003 € | 432 € | 7614 € | 18 915 € | 13 348 € | 0 € | 0 € | 0 € | - | 8409 € | - | - | 63 115 € | 1 € | 63 114 € | - | 0 € | 63 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2479 € | 0 € | 24 841 € | 239 396 € | 266 716 € | 0 € | 0 € | 547 241 € | 547 241 € | 813 957 € | - | 37 452 € | 317 846 € | 0 € | 458 659 € | 813 957 € | 813 957 € |
| 2023 | 8899 € | 0 € | 25 888 € | 180 229 € | 215 016 € | 0 € | 0 € | 472 379 € | 472 379 € | 687 395 € | - | 19 919 € | 256 668 € | 0 € | 410 808 € | 687 395 € | 687 395 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 030 € | 31.2% | 8730 € | 22 110 € | 70% |
| 2023 | 59 660 € | 58.8% | 6060 € | 17 930 € | 7+17% |
| 2022 | 37 580 € | - | 1900 € | 8920 € | 6 |